Diana Plan, Palm VillasMiamiFL33126
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Miami at Diana Plan, Palm Villas, Miami, FL, 33126 priced at $451,000 pairs $3,966/mo rent with $969/mo cash flow after a $2,207/mo payment. Total monthly income equals $3,966/mo, and annual cash flow comes to $11,622/yr on $149,507 invested. Return on cash invested is 27.68% in year one, and rental yield stands at 10.55% on a $451,000 basis. Equity gained on principal adds $2,910/yr, and 5% annual appreciation accumulates to $124,603 by year five. Five-year ROI measures 145.13% and total cumulative return in cash reaches $216,980. For financing, Ziffy Mortgage’s DSCR program evaluates $3,966/mo property income against a $2,207/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$5 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33126, Miami, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,690 (100%) |
| Owner Occupied HU | 7,111 (34.4%) |
| Renter Occupied HU | 12,678 (61.3%) |
| Vacant Housing Units | 901 ( 4.4%) |
| Median Home Value | $408,871 |
| Average Home Value | $452,290 |
Housing Distribution
Address Breakdown
Residential
18,089
Single Family
8,505
Multi-Family
9,584
Businesses
2,469
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
