Dexter Plan, NorthFarm at NatureWalk,Dallas,GA,30132

Investment Highlights

Investment property for sale in Dallas at Dexter Plan, NorthFarm at NatureWalk, Dallas, GA, 30132 offers a 7.9% rental yield on a $509,900 purchase with $3,356/mo rent. Total monthly income registers $3,356/mo, and a $2,496/mo payment leaves $177/mo available for distribution. Annual cash flow reaches $2,128/yr on $167,757 to close, and return on cash invested stands at 21.33% in year one. Equity gained on principal adds $3,290/yr while 5% annual appreciation supports $140,876 over five years. Portfolio math shows five-year ROI at 110.49% and total cumulative return in cash at $185,360. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,356/mo property income against a $2,496/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.