Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Desoto at Dewberry Side Entry Plan, Trees Farm, Desoto, TX, 75115 with 5% annual appreciation on a $515,990 basis while $3,707/mo rent supports operations. Total monthly income totals $3,707/mo and a $2,526/mo payment preserves $37/mo for cash returns. Annual cash flow comes to $447/yr on $169,761 deployed, and return on cash invested reaches 20.32% in year one. Equity gained on principal adds $3,330/yr, and five-year appreciation sums $142,559 alongside rental yield of 8.62%. Five-year ROI measures 106.27% and total cumulative return in cash totals $180,408.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,707/mo property income versus a $2,526/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75115, Desoto, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,601 (100%) |
| Owner Occupied HU | 14,276 (63.2%) |
| Renter Occupied HU | 7,569 (33.5%) |
| Vacant Housing Units | 756 ( 3.3%) |
| Median Home Value | $329,245 |
| Average Home Value | $362,947 |
Residential
21,700
Single Family
17,279
Multi-Family
4,421
Businesses
1,104
Date | Event | Price |
|---|---|---|
| 2025-05-17 | Price change | $515,990 |
| 2024-04-19 | Listed for sale | $485,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Bloomfield Homes
Mls Name: Bloomfield Homes
Mls Provider:
Mls ID: #N/A
