Dewberry Plan, SomersetMansfieldTX76084
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Mansfield at Dewberry Plan, Somerset, Mansfield, TX, 76084 uses $162,763 cash to close to unlock $5,108/yr annual cash flow and $426/mo monthly cash flow. Total monthly income runs $3,917/mo, and a $2,403/mo payment keeps the spread at $426/mo. Purchase price stands at $490,990, and rental yield measures 9.57% with $3,917/mo rent. Return on cash invested shows 23.05% in year one, and 5% annual appreciation builds toward $135,651 over five years. Five-year ROI reaches 120.88% and total cumulative return in cash records $196,751. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,917/mo property income covering a $2,403/mo payment rather than investor’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76084, Venus, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,458 (100%) |
| Owner Occupied HU | 4,567 (83.7%) |
| Renter Occupied HU | 548 (10.0%) |
| Vacant Housing Units | 343 ( 6.3%) |
| Median Home Value | $329,699 |
| Average Home Value | $357,856 |
Housing Distribution
Address Breakdown
Residential
5,310
Single Family
5,195
Multi-Family
115
Businesses
179
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
