Dewberry II Plan, Parks of Aledo, Aledo, TX, 76008 | $1,045/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Dewberry II Plan, Parks of Aledo, Aledo, TX, 76008 | $1,045/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2008 sft

1321 Highland Park Cir, Granbury, TX, 76048

4 Bed
5 Bath
3725 sft

1820 Long Creek Ct, Granbury, TX, 76049

4 Bed
3 Bath
2912 sft

212 Goldstrike Ct, Aledo, TX, 76008

4 Bed
3 Bath
3528 sft

2902 Davis Rd, Granbury, TX, 76049

Nearby investment properties with comparable prices

3 Bed
3 Bath
2591 sft

Violet II Plan, Parks of Aledo, Aledo, TX, 76008

3 Bed
3 Bath
2549 sft

3164 Ferry Boat, Granbury, TX, 76049

4 Bed
3 Bath
2616 sft

1062 Mickelson Dr, Granbury, TX, 76048

4 Bed
3 Bath
2551 sft

1200 Seay Ct, Granbury, TX, 76048

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Aledo at Dewberry II Plan, Parks of Aledo, Aledo, TX, 76008 with 5% annual appreciation on a $547,990 basis while $4,942/mo rent supports operations. Total monthly income totals $4,942/mo and a $2,682/mo payment preserves $1,045/mo for cash returns. Annual cash flow comes to $12,543/yr on $180,289 deployed, and return on cash invested reaches 27.02% in year one. Equity gained on principal adds $3,536/yr, and five-year appreciation sums $151,400 alongside rental yield of 10.82%. Five-year ROI measures 142.16% and total cumulative return in cash totals $256,299.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,942/mo property income versus a $2,682/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Classic Series Dewberry II floor plan is a two-story home with four bedrooms and two and a half bathrooms. Features of this plan include a covered porch, formal dining or study, large family room, open kitchen with custom cabinets and island, a primary suite with a walk-in closet and a garden tub, and upstairs game and media rooms. Contact us or visit our model home for more information about building this plan.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76008, Aledo, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,914 (100%)
Owner Occupied HU	8,685 (87.6%)
Renter Occupied HU	749 ( 7.6%)
Vacant Housing Units	480 ( 4.8%)
Median Home Value	$528,969
Average Home Value	$590,314