Devonshire Front Load Garage Plan, Lakeside at Trappe: Townhomes, 5x9pwt Trappe, MD, 21673 | $226/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1536 sft

201 S 2nd St, Denton, MD, 21629

3 Bed
1 Bath
960 sft

9946 New Bridge Rd, Denton, MD, 21629

2 Bed
2 Bath
2209 sft

6138 Twin Point Cove Rd, Cambridge, MD, 21613

2 Bed
1 Bath
864 sft

19 S 8th St, Denton, MD, 21629

Nearby investment properties with comparable prices

3 Bed
2 Bath
1344 sft

4114 Main St, Trappe, MD, 21673

4 Bed
4 Bath
2640 sft

1904 Blue Heron Dr, Denton, MD, 21629

3 Bed
1 Bath
1392 sft

6101 Bethlehem Rd, Preston, MD, 21655

6 Bed
- Bath
2951 sft

305 N Main St, Hurlock, MD, 21643

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in 5x9pwt Trappe at Devonshire Front Load Garage Plan, Lakeside at Trappe: Townhomes, 5x9pwt Trappe, MD, 21673 with 5% annual appreciation on a $339,990 basis while $2,340/mo rent supports operations. Total monthly income totals $2,340/mo and a $1,664/mo payment preserves $226/mo for cash returns. Annual cash flow comes to $2,706/yr on $112,707 deployed, and return on cash invested reaches 22.31% in year one. Equity gained on principal adds $2,194/yr, and five-year appreciation sums $93,933 alongside rental yield of 8.26%. Five-year ROI measures 115.77% and total cumulative return in cash totals $130,479.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,340/mo property income versus a $1,664/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Townhouse

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 21673, Trappe, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,758 (100%)
Owner Occupied HU	1,144 (65.1%)
Renter Occupied HU	338 (19.2%)
Vacant Housing Units	276 (15.7%)
Median Home Value	$480,172
Average Home Value	$790,719