Devon Front Load Garage Plan, Newdale Acres: Townhomes, Ellendale, DE, 19941 | $656/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1328 sft

28601 Gazebo Way UNIT 107, Millsboro, DE, 19966

3 Bed
2 Bath
1248 sft

31280 Little Creek Ln, Laurel, DE, 19956

2 Bed
2 Bath
- sft

33570 Windswept Dr UNIT 3302, Millsboro, DE, 19966

3 Bed
2 Bath
1390 sft

505 Chatham Dr, Seaford, DE, 19973

Nearby investment properties with comparable prices

3 Bed
2 Bath
1320 sft

20891 Pickwicke Rd, Lewes, DE, 19958

3 Bed
3 Bath
1365 sft

11721 Isaac Ln, Milford, DE, 19963

3 Bed
3 Bath
1220 sft

16153 Zoar Ave, Milford, DE, 19963

3 Bed
3 Bath
1300 sft

6321 Pebblebrook Dr, Milford, DE, 19963

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Ellendale at Devon Front Load Garage Plan, Newdale Acres: Townhomes, Ellendale, DE, 19941 priced at $324,990 pairs $2,537/mo rent with $656/mo cash flow after a $1,591/mo payment. Total monthly income equals $2,537/mo, and annual cash flow comes to $7,875/yr on $107,734 invested. Return on cash invested is 27.22% in year one, and rental yield stands at 9.37% on a $324,990 basis. Equity gained on principal adds $2,097/yr, and 5% annual appreciation accumulates to $89,789 by year five. Five-year ROI measures 141.55% and total cumulative return in cash reaches $152,494. For financing, Ziffy Mortgage’s DSCR program evaluates $2,537/mo property income against a $1,591/mo payment instead of your W2s, 1099s, or Tax returns.

Townhouse

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 19941, Ellendale, DE area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,386 (100%)
Owner Occupied HU	1,034 (74.6%)
Renter Occupied HU	244 (17.6%)
Vacant Housing Units	108 ( 7.8%)
Median Home Value	$347,115
Average Home Value	$371,431