Devin Plan, Orchard ParkFo9jcx WaconiaMN55322
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fo9jcx Waconia at Devin Plan, Orchard Park, Fo9jcx Waconia, MN, 55322 priced at $442,990 converts $2,880/mo rent into $114/mo cash flow after a $2,168/mo obligation. Total monthly income equals $2,880/mo, and annual cash flow totals $1,368/yr on $146,851 invested. Return on cash invested prints 20.84% in year one, and rental yield reads 7.8% against a $442,990 entry. Equity gained on principal adds $2,859/yr, while 5% annual appreciation compiles into $122,390 by year five. Five-year ROI reaches 107.9% and total cumulative return in cash sums $158,449. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,880/mo property income covering a $2,168/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55322, Cologne, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,534 (100%) |
| Owner Occupied HU | 1,377 (89.8%) |
| Renter Occupied HU | 129 ( 8.4%) |
| Vacant Housing Units | 28 ( 1.8%) |
| Median Home Value | $441,268 |
| Average Home Value | $514,479 |
Housing Distribution
Address Breakdown
Residential
1,388
Single Family
1,376
Multi-Family
12
Businesses
72
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • M/I Homes
Mls Name: M/I Homes
Mls Provider:
Mls ID: #N/A