Devin Plan, North Creek at Nexton, Summerville, SC, 29486 | $473/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1458 sft

5437 Ansley Trl, North Charleston, SC, 29418

3 Bed
2 Bath
1400 sft

104 Dahlia Pl, Summerville, SC, 29483

3 Bed
3 Bath
1600 sft

2334 Treescape Dr #2006, Charleston, SC, 29414

PALMETTO Plan, Cypress Preserve : Carolina Collection

3 Bed
2 Bath
1430 sft

PALMETTO Plan, Cypress Preserve : Carolina Collection, Moncks Corner, SC, 29461

Nearby investment properties with comparable prices

3 Bed
2 Bath
1419 sft

327 Pine Crest View Dr, Summerville, SC, 29486

4 Bed
3 Bath
1557 sft

207 Terry Ave, Summerville, SC, 29485

$ 353,747

ROI

Cash Flow/m

4 Bed
3 Bath
1869 sft

369 Pine Crest View Dr, Summerville, SC, 29486

3 Bed
2 Bath
1435 sft

187 Norses Bay Ct, Summerville, SC, 29486

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Summerville at Devin Plan, North Creek at Nexton, Summerville, SC, 29486 uses $137,738 cash to close to unlock $5,679/yr annual cash flow and $473/mo monthly cash flow. Total monthly income runs $2,947/mo, and a $2,034/mo payment keeps the spread at $473/mo. Purchase price stands at $415,500, and rental yield measures 8.51% with $2,947/mo rent. Return on cash invested shows 24.03% in year one, and 5% annual appreciation builds toward $114,795 over five years. Five-year ROI reaches 124.66% and total cumulative return in cash records $171,706. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,947/mo property income covering a $2,034/mo payment rather than investor’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA