Devin Plan, Hidden LakesStatesvilleNC28677








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Rental property for sale in Statesville at Devin Plan, Hidden Lakes, Statesville, NC, 28677 offers $2,596/mo rent that, after a $1,872/mo payment, leaves $265/mo cash flow. Total monthly income is $2,596/mo, and annual cash flow is $3,181/yr on $126,766 cash. Return on cash invested measures 22.42% in year one, and rental yield stands at 8.15% at a $382,400 entry. Equity gained on principal adds $2,468/yr while 5% annual appreciation compounds into $105,650 by year five. Five-year ROI records 116.21% and total cumulative return in cash reaches $147,310. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,596/mo property income versus a $1,872/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: N/A • True Homes
Mls Name: True Homes
Mls Provider:
Mls ID: #N/A








