Devin Plan, Copper Ridge at Flowers Plantation,Clayton,NC,27527

Investment Highlights

Rental property for sale in Clayton at Devin Plan, Copper Ridge at Flowers Plantation, Clayton, NC, 27527 priced at $410,400 pairs $2,641/mo rent with $140/mo cash flow after a $2,009/mo payment. Total monthly income equals $2,641/mo, and annual cash flow comes to $1,674/yr on $136,048 invested. Return on cash invested is 21.14% in year one, and rental yield stands at 7.72% on a $410,400 basis. Equity gained on principal adds $2,648/yr, and 5% annual appreciation accumulates to $113,386 by year five. Five-year ROI measures 109.32% and total cumulative return in cash reaches $148,733. For financing, Ziffy Mortgage’s DSCR program evaluates $2,641/mo property income against a $2,009/mo payment instead of your W2s, 1099s, or Tax returns.