Destin Plan, Sundance RidgeD091lc Overland ParkKS66085
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in D091lc Overland Park at Destin Plan, Sundance Ridge, D091lc Overland Park, KS, 66085 priced at $571,910 converts $4,369/mo rent into $564/mo cash flow after a $2,799/mo obligation. Total monthly income equals $4,369/mo, and annual cash flow totals $6,773/yr on $188,158 invested. Return on cash invested prints 23.66% in year one, and rental yield reads 9.17% against a $571,910 entry. Equity gained on principal adds $3,690/yr, while 5% annual appreciation compiles into $158,008 by year five. Five-year ROI reaches 123.55% and total cumulative return in cash sums $232,465. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,369/mo property income covering a $2,799/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 66085, Stilwell, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,222 (100%) |
| Owner Occupied HU | 3,475 (82.3%) |
| Renter Occupied HU | 501 (11.9%) |
| Vacant Housing Units | 246 ( 5.8%) |
| Median Home Value | $600,879 |
| Average Home Value | $655,951 |
Housing Distribution
Address Breakdown
Residential
4,299
Single Family
4,030
Multi-Family
269
Businesses
317
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Rodrock Development
Mls Name: Rodrock Development
Mls ID: #N/A