Design 2 Plan, Canalside Condo HomesBrockportNY14420
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Brockport at Design 2 Plan, Canalside Condo Homes, Brockport, NY, 14420 generates $2,713/mo in rent and, after a $1,766/mo payment, leaves $83/mo in cash flow. Total monthly income is $2,713/mo, and annual cash flow is $1,001/yr on $119,638 invested. Return on cash invested sits at 20.75% in year one, and rental yield is 9.02% on a $360,900 entry. Equity gained on principal adds $2,329/yr, while 5% annual appreciation builds toward $99,710 over five years. Five-year ROI reaches 108.78% and total cumulative return in cash sums $130,144. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,713/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$220 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 14420, Brockport, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,948 (100%) |
| Owner Occupied HU | 4,899 (54.7%) |
| Renter Occupied HU | 3,214 (35.9%) |
| Vacant Housing Units | 835 ( 9.3%) |
| Median Home Value | $230,897 |
| Average Home Value | $272,313 |
Housing Distribution
Address Breakdown
Residential
7,898
Single Family
6,940
Multi-Family
958
Businesses
449
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices