Design 1 Plan, Canalside Condo HomesBrockportNY14420
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Brockport at Design 1 Plan, Canalside Condo Homes, Brockport, NY, 14420 priced at $340,900 pairs $2,725/mo rent with $228/mo cash flow after a $1,669/mo payment. Total monthly income equals $2,725/mo, and annual cash flow comes to $2,737/yr on $113,008 invested. Return on cash invested is 22.33% in year one, and rental yield stands at 9.59% on a $340,900 basis. Equity gained on principal adds $2,200/yr, and 5% annual appreciation accumulates to $94,184 by year five. Five-year ROI measures 117.35% and total cumulative return in cash reaches $132,613. For financing, Ziffy Mortgage’s DSCR program evaluates $2,725/mo property income against a $1,669/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$220 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 14420, Brockport, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,948 (100%) |
| Owner Occupied HU | 4,899 (54.7%) |
| Renter Occupied HU | 3,214 (35.9%) |
| Vacant Housing Units | 835 ( 9.3%) |
| Median Home Value | $230,897 |
| Average Home Value | $272,313 |
Housing Distribution
Address Breakdown
Residential
7,898
Single Family
6,940
Multi-Family
958
Businesses
449
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices