Derby Plan, Gold HillColorado SpringsCO80905
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Colorado Springs at Derby Plan, Gold Hill, Colorado Springs, CO, 80905 priced at $524,950 pairs $3,260/mo rent with $133/mo cash flow after a $2,569/mo payment. Total monthly income equals $3,260/mo, and annual cash flow comes to $1,596/yr on $172,709 invested. Return on cash invested is 20.98% in year one, and rental yield stands at 7.45% on a $524,950 basis. Equity gained on principal adds $3,387/yr, and 5% annual appreciation accumulates to $145,034 by year five. Five-year ROI measures 108.29% and total cumulative return in cash reaches $187,025. For financing, Ziffy Mortgage’s DSCR program evaluates $3,260/mo property income against a $2,569/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
$68 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80905, Colorado Springs, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,182 (100%) |
| Owner Occupied HU | 4,060 (44.2%) |
| Renter Occupied HU | 4,483 (48.8%) |
| Vacant Housing Units | 639 ( 7.0%) |
| Median Home Value | $466,107 |
| Average Home Value | $497,446 |
Housing Distribution
Address Breakdown
Residential
8,501
Single Family
6,308
Multi-Family
2,193
Businesses
647
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Vanguard Homes
Mls Name: Vanguard Homes
Mls Provider:
Mls ID: #N/A