Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Belton at Denver Plan, Three Creeks, Belton, TX, 76513 at $341,700 posts ROI 21.74% with $173/mo cash flow from $2,602/mo rent. Total monthly income equals $2,602/mo, and annual cash flow records $2,071/yr on $113,274 to close. Return on cash invested measures 21.74% and rental yield reads 9.14% at the current $341,700. Equity gained on principal adds $2,205/yr, and 5% annual appreciation supports $94,405 by year five. Five-year ROI prints 113.86% and total cumulative return in cash totals $128,976.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,602/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76513, Belton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,497 (100%) |
| Owner Occupied HU | 12,076 (65.3%) |
| Renter Occupied HU | 5,158 (27.9%) |
| Vacant Housing Units | 1,263 ( 6.8%) |
| Median Home Value | $336,211 |
| Average Home Value | $377,275 |
Residential
18,034
Single Family
15,946
Multi-Family
2,088
Businesses
1,278
Date | Event | Price |
|---|---|---|
| 2025-05-10 | Price change | $341,700 |
| 2024-09-05 | Price change | $339,700 |
| 2024-08-26 | Price change | $354,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Mikaela Vaughan • Omega Builders
Mls Name: Omega Builders
Mls ID: #N/A
