Denver Plan, Sandrock StationHoustonTX77048
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Houston at Denver Plan, Sandrock Station, Houston, TX, 77048 priced at $257,990 pairs $2,183/mo rent with $348/mo cash flow after a $1,263/mo payment. Total monthly income equals $2,183/mo, and annual cash flow comes to $4,177/yr on $85,524 invested. Return on cash invested is 24.79% in year one, and rental yield stands at 10.15% on a $257,990 basis. Equity gained on principal adds $1,665/yr, and 5% annual appreciation accumulates to $71,278 by year five. Five-year ROI measures 130.28% and total cumulative return in cash reaches $111,418. For financing, Ziffy Mortgage’s DSCR program evaluates $2,183/mo property income against a $1,263/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77048, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,242 (100%) |
| Owner Occupied HU | 4,953 (53.6%) |
| Renter Occupied HU | 3,499 (37.9%) |
| Vacant Housing Units | 790 ( 8.5%) |
| Median Home Value | $221,333 |
| Average Home Value | $259,997 |
Housing Distribution
Address Breakdown
Residential
8,553
Single Family
6,769
Multi-Family
1,784
Businesses
208
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
