Denmark Plan, Grand Reserve, Hinesville, GA, 31313 | $1,092/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Denmark Plan, Grand Reserve, Hinesville, GA, 31313 | $1,092/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2185 sft

179 Teal Trail NE Plan, Tatum Crossing, Ludowici, GA, 31316

5 Bed
3 Bath
2523 sft

857 Palmer Rd NE, Ludowici, GA, 31316

4 Bed
3 Bath
2812 sft

59 Blueberry Ct NE, Ludowici, GA, 31316

4 Bed
3 Bath
2223 sft

39 Blueberry Ct NE, Ludowici, GA, 31316

Nearby investment properties with comparable prices

4 Bed
3 Bath
1974 sft

235 Pine View Rd SE, Ludowici, GA, 31316

3 Bed
3 Bath
2292 sft

58 Dart Rd, Jesup, GA, 31545

4 Bed
2 Bath
1702 sft

73 Bubba Perry Ln SE, Ludowici, GA, 31316

3 Bed
2 Bath
1903 sft

673 S Elm St, Jesup, GA, 31546

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Hinesville at Denmark Plan, Grand Reserve, Hinesville, GA, 31313 priced at $288,900 pairs $2,880/mo rent with $1,092/mo cash flow after a $1,414/mo payment. Total monthly income equals $2,880/mo, and annual cash flow comes to $13,101/yr on $95,770 invested. Return on cash invested is 33.59% in year one, and rental yield stands at 11.96% on a $288,900 basis. Equity gained on principal adds $1,864/yr, and 5% annual appreciation accumulates to $79,818 by year five. Five-year ROI measures 176.2% and total cumulative return in cash reaches $168,751. For financing, Ziffy Mortgage’s DSCR program evaluates $2,880/mo property income against a $1,414/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

$30 monthly HOA

More details about the property

The Denmark plan, nestled in the charming community of Grand Reserve, provides an ideal living space for any family. Upon entering, the house greets you with a cozy atmosphere. As you move down the hallway, you'll find a welcoming family room connected to a designated dining area and a U-shaped kitchen complete with a breakfast bar and stylish cabinets. Upstairs, three roomy bedrooms lead off from the loft and share a hallway bathroom. The primary suite boasts a garden tub, separate shower, and a spacious walk-in closet, perfect for any fashion enthusiast! Artistic renderings are for illustrative purposes only, and the actual floor plans, features, and inclusions may vary.

Neighborhood Data

Neighborhood data shown for ZIP Code: 31313, Hinesville, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,425 (100%)
Owner Occupied HU	8,353 (45.3%)
Renter Occupied HU	8,185 (44.4%)
Vacant Housing Units	1,887 (10.2%)
Median Home Value	$197,119
Average Home Value	$222,755