Denley Plan, Ruby Crossing: Broadview and Crestmore Collection, San Antonio, TX, 78264 | $500/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Denley Plan, Ruby Crossing: Broadview and Crestmore Collection, San Antonio, TX, 78264 | $500/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1577 sft

536 W Fm 476, Poteet, TX, 78065

Timms Plan, Ruby Crossing : Stonehill Collection

4 Bed
2 Bath
1500 sft

Timms Plan, Ruby Crossing : Stonehill Collection, San Antonio, TX, 78264

3 Bed
2 Bath
1346 sft

11620 state highway 16, Poteet, TX, 78065

4 Bed
1 Bath
1469 sft

1917 Palo Alto, Von Ormy, TX, 78073

Nearby investment properties with comparable prices

3 Bed
2 Bath
1402 sft

5754 Repeating Way, Von Ormy, TX, 78073

Cambria Plan, Pleasanton Meadows : Stonehill Collection

3 Bed
2 Bath
1450 sft

Cambria Plan, Pleasanton Meadows : Stonehill Collection, Pleasanton, TX, 78064

3 Bed
2 Bath
1260 sft

4734 Legacy Point, Von Ormy, TX, 78073

3 Bed
2 Bath
1402 sft

20830 Pinon Grove, San Antonio, TX, 78264

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in San Antonio at Denley Plan, Ruby Crossing: Broadview and Crestmore Collection, San Antonio, TX, 78264 uses $65,305 cash to close to unlock $6,004/yr annual cash flow and $500/mo monthly cash flow. Total monthly income runs $1,901/mo, and a $964/mo payment keeps the spread at $500/mo. Purchase price stands at $196,999, and rental yield measures 11.58% with $1,901/mo rent. Return on cash invested shows 29.1% in year one, and 5% annual appreciation builds toward $54,427 over five years. Five-year ROI reaches 153.4% and total cumulative return in cash records $100,178. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,901/mo property income covering a $964/mo payment rather than investor’s personal income.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

More details about the property

This single-level home showcases a spacious open floorplan shared between the kitchen, dining area and family room for easy entertaining during gatherings. An owner's suite enjoys a private location in the back of the home, complemented by an en-suite bathroom and walk-in closet. There are three secondary bedrooms along the side of the home, all of which are comfortable spaces for household members and overnight guests.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78264, San Antonio, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,531 (100%)
Owner Occupied HU	4,182 (75.6%)
Renter Occupied HU	876 (15.8%)
Vacant Housing Units	473 ( 8.6%)
Median Home Value	$195,737
Average Home Value	$231,163