Denali Plan, Mountain BrookLittle RockAR72223
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderThe cash-flow margin at Denali Plan, Mountain Brook, Little Rock, AR, 72223 in Little Rock is narrow, $107/mo net on $4,465/mo rent after the $3,260/mo debt service, but the property operates at break-even-plus, not a loss. At $725,000 with a 7.39% yield, the long-run equity case via 5% appreciation ($200,304 over five years) and $6,677/yr in principal paydown is where the returns accumulate. Ziffy Mortgage's 1.37 DSCR loan requires no W-2s or U.S. credit. Total projected cumulative return: $281,247.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 7.4% | 7.1% |
| Monthly Cash Flow | $107 | $425 |
City averages based on Little Rock market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $4,465 |
| Total Monthly Debt Service | $4,070 |
| DSCR Ratio | 1.10x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72223, Little Rock, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,174 (100%) |
| Owner Occupied HU | 7,865 (59.7%) |
| Renter Occupied HU | 4,361 (33.1%) |
| Vacant Housing Units | 948 ( 7.2%) |
| Median Home Value | $423,042 |
| Average Home Value | $497,203 |
Housing Distribution
Address Breakdown
Residential
12,965
Single Family
10,110
Multi-Family
2,855
Businesses
1,024
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72223, Little Rock, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,174 (100%) |
| Owner Occupied HU | 7,865 (59.7%) |
| Renter Occupied HU | 4,361 (33.1%) |
| Vacant Housing Units | 948 ( 7.2%) |
| Median Home Value | $423,042 |
| Average Home Value | $497,203 |
Housing Distribution
Address Breakdown
Residential
12,965
Single Family
10,110
Multi-Family
2,855
Businesses
1,024
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • HD HOMES
Mls Name: HD HOMES
Mls Provider:
Mls ID: #N/A