Delray Plan, Crystal BayGrant ValkariaFL32949
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Grant Valkaria at Delray Plan, Crystal Bay, Grant Valkaria, FL, 32949 generates $3,290/mo in rent and, after a $1,816/mo payment, leaves $828/mo in cash flow. Total monthly income is $3,290/mo, and annual cash flow is $9,934/yr on $122,983 invested. Return on cash invested sits at 27.99% in year one, and rental yield is 10.64% on a $370,990 entry. Equity gained on principal adds $2,394/yr, while 5% annual appreciation builds toward $102,498 over five years. Five-year ROI reaches 146.74% and total cumulative return in cash sums $180,460. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,290/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32949, Grant, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,481 (100%) |
| Owner Occupied HU | 1,292 (87.2%) |
| Renter Occupied HU | 88 ( 5.9%) |
| Vacant Housing Units | 101 ( 6.8%) |
| Median Home Value | $507,287 |
| Average Home Value | $595,981 |
Housing Distribution
Address Breakdown
Residential
1,382
Single Family
1,382
Multi-Family
0
Businesses
92
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Felicity Clarke • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A