Delray Plan, Arroyo at Skyeview,Las Vegas,NV,89166

Investment Highlights

Rental property for sale in Las Vegas at Delray Plan, Arroyo at Skyeview, Las Vegas, NV, 89166 generates $2,821/mo in rent and, after a $1,923/mo payment, leaves $551/mo in cash flow. Total monthly income is $2,821/mo, and annual cash flow is $6,610/yr on $130,276 invested. Return on cash invested sits at 24.98% in year one, and rental yield is 8.61% on a $392,990 entry. Equity gained on principal adds $2,536/yr, while 5% annual appreciation builds toward $108,576 over five years. Five-year ROI reaches 129.51% and total cumulative return in cash sums $168,719. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,821/mo property income rather than buyer’s personal income.