Delilah Plan, Bryant Lake, Lagrange, GA, 30241 | $356/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Delilah Plan, Bryant Lake, Lagrange, GA, 30241 | $356/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2332 sft

101 Fenwick Manor Dr, Lagrange, GA, 30241

4 Bed
3 Bath
2406 sft

Delilah Plan, Bryant Lake, Lagrange, GA, 30241

5 Bed
4 Bath
3324 sft

Jackson Plan, Bryant Lake, Lagrange, GA, 30241

4 Bed
3 Bath
2379 sft

Dogwood Plan, Bryant Lake, Lagrange, GA, 30241

Nearby investment properties with comparable prices

4 Bed
3 Bath
2406 sft

Delilah Plan, Bryant Lake, Lagrange, GA, 30241

4 Bed
3 Bath
2379 sft

Dogwood Plan, Sentinel Hills, Cusseta, AL, 36852

2 Bed
2 Bath
1039 sft

1671 W Pine Lake Dr, West Point, GA, 31833

4 Bed
3 Bath
3168 sft

104 N 26th Ave, Lanett, AL, 36863

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Lagrange at Delilah Plan, Bryant Lake, Lagrange, GA, 30241 priced at $394,900 pairs $2,760/mo rent with $356/mo cash flow after a $1,933/mo payment. Total monthly income equals $2,760/mo, and annual cash flow comes to $4,277/yr on $130,909 invested. Return on cash invested is 23.18% in year one, and rental yield stands at 8.39% on a $394,900 basis. Equity gained on principal adds $2,548/yr, and 5% annual appreciation accumulates to $109,104 by year five. Five-year ROI measures 120.25% and total cumulative return in cash reaches $157,415. For financing, Ziffy Mortgage’s DSCR program evaluates $2,760/mo property income against a $1,933/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Step into a grand two-story foyer that leads to a formal dining room, perfect for entertaining. The open concept layout seamlessly connects the spacious great room, flooded with natural light, to the gourmet kitchen. This culinary haven boasts stylish cabinetry, granite countertops, a designer backsplash, and top-of-the-line stainless steel appliances. A large island offers ample prep space and casual dining, while a walk-in pantry ensures organized storage. Relax by the cozy fireplace in the great room or unwind in the owner's suite, featuring a luxurious bathroom with a garden tub, separate shower, his and her vanities, and a generously sized walk-in closet. Additional bright bedrooms with ample closet space provide a haven for family or guests. The conveniently located laundry room and half bath on the main level complete this exceptional home. Two Car Garage, Covered Patio Perfect for Outdoor Entertaining & Tons of Hughston Homes Included Features!

Neighborhood Data

Neighborhood data shown for ZIP Code: 30241, Lagrange, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,251 (100%)
Owner Occupied HU	5,316 (47.2%)
Renter Occupied HU	5,028 (44.7%)
Vacant Housing Units	907 ( 8.1%)
Median Home Value	$238,277
Average Home Value	$253,523