Deleon - D Plan, Ponte Vedra, Ponte Vedra, FL, 32081 | $267/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1710 sft

208 RIVER MIST Drive, Saint Augustine, FL, 32095

4 Bed
2 Bath
1866 sft

1029 BUTTERCUP Drive, Saint Johns, FL, 32259

4 Bed
2 Bath
1800 sft

5280 MUSKOGEAN Street, Saint Augustine, FL, 32092

4 Bed
2 Bath
1989 sft

3600 HAGAN GRANT Lane, Jacksonville, FL, 32223

Nearby investment properties with comparable prices

2 Bed
2 Bath
1503 sft

667 Murphys Dr, Saint Johns, FL, 32259

3 Bed
2 Bath
1655 sft

787 CORDOVA PALMS Parkway, Augustine, FL, 32095

3 Bed
2 Bath
1657 sft

787 Cordova Palms Pkwy, Saint Augustine, FL, 32095

ALEXIA Plan, SilverLeaf : SilverFalls 40s at SilverLeaf

3 Bed
3 Bath
1714 sft

ALEXIA Plan, SilverLeaf : SilverFalls 40s at SilverLeaf, Saint Augustine, FL, 32092

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $3,406/mo, and annual cash flow reaches $3,208/yr on $156,766 cash to close. Return on cash invested measures 21.96% in year one, and rental yield registers 8.64% at a $472,900 basis. Equity gained on principal adds $3,052/yr, and annual property appreciation at 5% supports $130,654 by year five. Five-year ROI tracks 114.41% and total cumulative return in cash totals $179,359. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,406/mo property income relative to a $2,315/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Townhouse

Built in 2025

N/A lot

$N/A/sqft

No HOA