DEERFIELD Plan, West WindStephens CityVA22655








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Total monthly income runs $3,048/mo, and a $2,521/mo payment. Purchase price stands at $514,990, and rental yield measures 7.1% with $3,048/mo rent. Return on cash invested shows 19.84% in year one, and 5% annual appreciation builds toward $142,282 over five years. Five-year ROI reaches 102.19% and total cumulative return in cash records $173,146. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,048/mo property income covering a $2,521/mo payment rather than investor’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22655, Stephens City, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,040 (100%) |
| Owner Occupied HU | 6,878 (76.1%) |
| Renter Occupied HU | 1,848 (20.4%) |
| Vacant Housing Units | 314 ( 3.5%) |
| Median Home Value | $382,840 |
| Average Home Value | $409,281 |
Housing Distribution
Address Breakdown
Residential
8,677
Single Family
8,671
Multi-Family
6
Businesses
355
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: West Wind Sales • D.R. Horton - Northern Virginia
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A







