Deerfield Plan, Tollhouse WoodsShepherdstownWV25443
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Shepherdstown at Deerfield Plan, Tollhouse Woods, Shepherdstown, WV, 25443 priced at $417,990 pairs $3,098/mo rent with $679/mo cash flow after a $2,046/mo payment. Total monthly income equals $3,098/mo, and annual cash flow comes to $8,151/yr on $138,564 invested. Return on cash invested is 25.79% in year one, and rental yield stands at 8.89% on a $417,990 basis. Equity gained on principal adds $2,697/yr, and 5% annual appreciation accumulates to $115,483 by year five. Five-year ROI measures 133.88% and total cumulative return in cash reaches $185,508. For financing, Ziffy Mortgage’s DSCR program evaluates $3,098/mo property income against a $2,046/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 25443, Shepherdstown, WV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,231 (100%) |
| Owner Occupied HU | 2,320 (71.8%) |
| Renter Occupied HU | 605 (18.7%) |
| Vacant Housing Units | 306 ( 9.5%) |
| Median Home Value | $443,854 |
| Average Home Value | $478,571 |
Housing Distribution
Address Breakdown
Residential
2,395
Single Family
2,347
Multi-Family
48
Businesses
289
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A