DEERFIELD J Plan, The Homestead - 72', Rockwall, TX, 75032 | 7.76% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2820 sft

Dewberry Plan, Arcadia Trails, P4mh8y Balch Springs, TX, 75181

4 Bed
3 Bath
2892 sft

5902 Ambassador Ln, Rowlett, TX, 75089

4 Bed
3 Bath
2812 sft

3606 Edmonton Ct, Richardson, TX, 75082

4 Bed
3 Bath
2780 sft

1450 Meandering Way, Rockwall, TX, 75087

Nearby investment properties with comparable prices

4 Bed
4 Bath
2942 sft

2942H Plan, Meraki 50', Forney, TX, 75126

4 Bed
4 Bath
3299 sft

3299W Plan, Devonshire - Reserve 60', Forney, TX, 75126

3 Bed
3 Bath
3004 sft

Edgewater Lake Forest Plan, Park Trails, Forney, TX, 75126

3 Bed
4 Bath
2362 sft

908 Concan Dr, Plano, TX, 75075

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income equals $4,424/mo. Return on cash invested is 17.72% in year one, and rental yield stands at 7.76% on a $683,900 basis. Equity gained on principal adds $4,413/yr, and 5% annual appreciation accumulates to $188,949 by year five. Five-year ROI measures 92.3% and total cumulative return in cash reaches $207,685. For financing, Ziffy Mortgage’s DSCR program evaluates $4,424/mo property income against a $3,347/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 75032, Rockwall, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,162 (100%)
Owner Occupied HU	10,746 (70.9%)
Renter Occupied HU	3,615 (23.8%)
Vacant Housing Units	801 ( 5.3%)
Median Home Value	$528,692
Average Home Value	$584,841