Deerbrook Plan, Waterstone : Stonehill Collection,Kyle,TX,78640

Investment Highlights

Rental property for sale in Kyle at Deerbrook Plan, Waterstone: Stonehill Collection, Kyle, TX, 78640 generates $2,357/mo in rent and, after a $1,295/mo payment, leaves $476/mo in cash flow. Total monthly income is $2,357/mo, and annual cash flow is $5,709/yr on $87,678 invested. Return on cash invested sits at 26.42% in year one, and rental yield is 10.69% on a $264,490 entry. Equity gained on principal adds $1,707/yr, while 5% annual appreciation builds toward $73,074 over five years. Five-year ROI reaches 138.97% and total cumulative return in cash sums $121,847. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,357/mo property income rather than buyer’s personal income.