Deca Plan, Amalyn - The Moderne Collection, Bethesda, MD, 20817 | 3.7% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
5 Bath
4922 sft

4807 Derussey Pkwy, Chevy Chase, MD, 20815

7 Bed
5 Bath
4298 sft

720 A St SE, Washington, DC, 20003

4 Bed
3 Bath
2400 sft

1003 Pruitt Ct SW, Vienna, VA, 22180

3 Bed
3 Bath
2365 sft

2590 Farmstead Dr #96JW2D, Rockville, MD, 20852

Nearby investment properties with comparable prices

5 Bed
5 Bath
4070 sft

9610 Culver St, Kensington, MD, 20895

5 Bed
3 Bath
3500 sft

629 N Illinois St, Arlington, VA, 22205

5 Bed
4 Bath
4400 sft

10611 Allenwood Ln, Great Falls, VA, 22066

6 Bed
5 Bath
5460 sft

9745 Vale Rd NW, Vienna, VA, 22181

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

75% in year one. Equity gained on principal adds $12,538/yr, and five-year appreciation sums $536,814 alongside rental yield of 3.7%. Five-year ROI measures 42.97% and total cumulative return in cash totals $270,506. Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $5,991/mo property income versus a $9,510/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 20817, Bethesda, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,838 (100%)
Owner Occupied HU	10,944 (79.1%)
Renter Occupied HU	2,269 (16.4%)
Vacant Housing Units	625 ( 4.5%)
Median Home Value	$1,190,385
Average Home Value	$1,272,190