Dean Plan, Fireside CreekOklahoma CityOK73099
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at Dean Plan, Fireside Creek, Oklahoma City, OK, 73099 in Oklahoma City speaks for itself: 10.89% gross on a $288,990 price, generating $2,622/mo in rent and $776/mo in net income after the $1,299/mo debt service. DSCR 2.02, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $9,318 stacks alongside $79,843 in projected five-year appreciation and $2,662/yr in principal reduction. Projected total cumulative return: $159,829.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.9% | 10.0% |
| Monthly Cash Flow | $776 | $450 |
City averages based on Oklahoma City market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,622 |
| Total Monthly Debt Service | $1,731 |
| DSCR Ratio | 1.52x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 73099, Yukon, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 37,540 (100%) |
| Owner Occupied HU | 25,761 (68.6%) |
| Renter Occupied HU | 9,372 (25.0%) |
| Vacant Housing Units | 2,407 ( 6.4%) |
| Median Home Value | $273,460 |
| Average Home Value | $301,609 |
Housing Distribution
Address Breakdown
Residential
38,191
Single Family
36,233
Multi-Family
1,958
Businesses
1,320
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 73099, Yukon, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 37,540 (100%) |
| Owner Occupied HU | 25,761 (68.6%) |
| Renter Occupied HU | 9,372 (25.0%) |
| Vacant Housing Units | 2,407 ( 6.4%) |
| Median Home Value | $273,460 |
| Average Home Value | $301,609 |
Housing Distribution
Address Breakdown
Residential
38,191
Single Family
36,233
Multi-Family
1,958
Businesses
1,320
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Fireside Creek • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A