Dayton Plan, JamestownRogersvilleMO65742
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowStrong cash flow defines Dayton Plan, Jamestown, Rogersville, MO, 65742 in Rogersville: $2,594/mo in rent, $849/mo net, 11.32% gross yield, all on a $274,995 acquisition. The 2.10 coverage ratio comfortably clears Ziffy Mortgage's threshold, enabling foreign-national buyers to close without U.S. credit documentation. Over five years, 5% appreciation adds $75,976 in value, and $2,533/yr in principal paydown steadily builds equity. Projected total cumulative return: $159,073.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 11.3% | 6.2% |
| Monthly Cash Flow | $849 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,594 |
| Total Monthly Debt Service | $1,636 |
| DSCR Ratio | 1.59x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2026
N/A lot
$N/A/sqft
$33 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65742, Rogersville, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,986 (100%) |
| Owner Occupied HU | 4,456 (74.4%) |
| Renter Occupied HU | 1,156 (19.3%) |
| Vacant Housing Units | 374 ( 6.2%) |
| Median Home Value | $325,097 |
| Average Home Value | $369,790 |
Housing Distribution
Address Breakdown
Residential
5,566
Single Family
5,566
Multi-Family
0
Businesses
299
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2026
N/A lot
$N/A/sqft
$33 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65742, Rogersville, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,986 (100%) |
| Owner Occupied HU | 4,456 (74.4%) |
| Renter Occupied HU | 1,156 (19.3%) |
| Vacant Housing Units | 374 ( 6.2%) |
| Median Home Value | $325,097 |
| Average Home Value | $369,790 |
Housing Distribution
Address Breakdown
Residential
5,566
Single Family
5,566
Multi-Family
0
Businesses
299
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Trendsetter Homes
Mls Name: Trendsetter Homes
Mls ID: #N/A