Dayton Plan, JamestownRogersvilleMO65742
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rogersville at Dayton Plan, Jamestown, Rogersville, MO, 65742 priced at $274,995 converts $2,418/mo rent into $672/mo cash flow after a $1,346/mo obligation. Total monthly income equals $2,418/mo, and annual cash flow totals $8,068/yr on $91,161 invested. Return on cash invested prints 28.76% in year one, and rental yield reads 10.55% against a $274,995 entry. Equity gained on principal adds $1,775/yr, while 5% annual appreciation compiles into $75,976 by year five. Five-year ROI reaches 150.55% and total cumulative return in cash sums $137,241. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,418/mo property income covering a $1,346/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$33 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65742, Rogersville, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,986 (100%) |
| Owner Occupied HU | 4,456 (74.4%) |
| Renter Occupied HU | 1,156 (19.3%) |
| Vacant Housing Units | 374 ( 6.2%) |
| Median Home Value | $325,097 |
| Average Home Value | $369,790 |
Housing Distribution
Address Breakdown
Residential
5,566
Single Family
5,566
Multi-Family
0
Businesses
299
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Trendsetter Homes
Mls Name: Trendsetter Homes
Mls ID: #N/A