Dayton Plan, Heritage FarmAmeliaOH45102
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Amelia at Dayton Plan, Heritage Farm, Amelia, OH, 45102 offers a 11.2% rental yield on a $466,900 purchase with $4,356/mo rent. Total monthly income registers $4,356/mo, and a $2,285/mo payment leaves $1,285/mo available for distribution. Annual cash flow reaches $15,421/yr on $154,777 to close, and return on cash invested stands at 29.87% in year one. Equity gained on principal adds $3,013/yr while 5% annual appreciation supports $128,996 over five years. Portfolio math shows five-year ROI at 156.8% and total cumulative return in cash at $242,696. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,356/mo property income against a $2,285/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45102, Amelia, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,731 (100%) |
| Owner Occupied HU | 7,591 (70.7%) |
| Renter Occupied HU | 2,685 (25.0%) |
| Vacant Housing Units | 455 ( 4.2%) |
| Median Home Value | $267,817 |
| Average Home Value | $283,757 |
Housing Distribution
Address Breakdown
Residential
10,192
Single Family
9,003
Multi-Family
1,189
Businesses
464
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
