Dawson Plan, Winston PointGilbertSC29054
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Gilbert at Dawson Plan, Winston Point, Gilbert, SC, 29054 offers $1,588/mo rent that, after a $1,106/mo payment, leaves $243/mo cash flow. Total monthly income is $1,588/mo, and annual cash flow is $2,914/yr on $74,919 cash. Return on cash invested measures 23.8% in year one, and rental yield stands at 8.43% at a $226,000 entry. Equity gained on principal adds $1,458/yr while 5% annual appreciation compounds into $62,440 by year five. Five-year ROI records 123.4% and total cumulative return in cash reaches $92,447. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,588/mo property income versus a $1,106/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29054, Gilbert, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,158 (100%) |
| Owner Occupied HU | 3,996 (77.5%) |
| Renter Occupied HU | 602 (11.7%) |
| Vacant Housing Units | 560 (10.9%) |
| Median Home Value | $364,544 |
| Average Home Value | $423,866 |
Housing Distribution
Address Breakdown
Residential
4,846
Single Family
4,819
Multi-Family
27
Businesses
224
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Mungo Homes
Mls Name: Mungo Homes, Inc
Mls Provider:
Mls ID: #N/A