Dawson Plan, Sunset RidgeRichmondIL60071
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Richmond at Dawson Plan, Sunset Ridge, Richmond, IL, 60071 priced at $526,900 pairs $4,277/mo rent with $622/mo cash flow after a $2,579/mo payment. Total monthly income equals $4,277/mo, and annual cash flow comes to $7,467/yr on $173,350 invested. Return on cash invested is 24.37% in year one, and rental yield stands at 9.74% on a $526,900 basis. Equity gained on principal adds $3,400/yr, and 5% annual appreciation accumulates to $145,573 by year five. Five-year ROI measures 127.73% and total cumulative return in cash reaches $221,417. For financing, Ziffy Mortgage’s DSCR program evaluates $4,277/mo property income against a $2,579/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60071, Richmond, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,809 (100%) |
| Owner Occupied HU | 1,188 (65.7%) |
| Renter Occupied HU | 498 (27.5%) |
| Vacant Housing Units | 123 ( 6.8%) |
| Median Home Value | $370,510 |
| Average Home Value | $400,069 |
Housing Distribution
Address Breakdown
Residential
1,737
Single Family
1,270
Multi-Family
467
Businesses
219
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices