Dawn Plan, South Creek : The Estates,Riverview,FL,33578

Investment Highlights

Rental property for sale in Riverview at Dawn Plan, South Creek: The Estates, Riverview, FL, 33578 offers $2,899/mo rent that, after a $1,930/mo payment, leaves $282/mo cash flow. Total monthly income is $2,899/mo, and annual cash flow is $3,385/yr on $130,744 cash. Return on cash invested measures 22.5% in year one, and rental yield stands at 8.82% at a $394,400 entry. Equity gained on principal adds $2,545/yr while 5% annual appreciation compounds into $108,965 by year five. Five-year ROI records 117.33% and total cumulative return in cash reaches $153,406. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,899/mo property income versus a $1,930/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.