Dawn Plan, PeregrineColumbiaPA17512
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Columbia at Dawn Plan, Peregrine, Columbia, PA, 17512 priced at $383,950 converts $2,753/mo rent into $72/mo cash flow after a $1,879/mo obligation. Total monthly income equals $2,753/mo, and annual cash flow totals $867/yr on $127,279 invested. Return on cash invested prints 20.59% in year one, and rental yield reads 8.6% against a $383,950 entry. Equity gained on principal adds $2,478/yr, while 5% annual appreciation compiles into $106,078 by year five. Five-year ROI reaches 107.55% and total cumulative return in cash sums $136,889. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,753/mo property income covering a $1,879/mo payment, not borrower’s personal income.
Townhouse
Built in 2026
N/A lot
$N/A/sqft
$165 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 17512, Columbia, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,931 (100%) |
| Owner Occupied HU | 4,842 (61.1%) |
| Renter Occupied HU | 2,661 (33.6%) |
| Vacant Housing Units | 428 ( 5.4%) |
| Median Home Value | $285,458 |
| Average Home Value | $381,127 |
Housing Distribution
Address Breakdown
Residential
7,441
Single Family
6,816
Multi-Family
625
Businesses
439
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Millfield Construction Company
Mls Name: Millfield Construction Company
Mls Provider:
Mls ID: #N/A