Dawn Plan 3562 Plan, Asante Heritage | Active Adult : Tradition IISurpriseAZ85387
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Surprise at Dawn Plan 3562 Plan, Asante Heritage | Active Adult: Tradition II, Surprise, AZ, 85387 with 5% annual appreciation on a $380,990 basis while $2,634/mo rent supports operations. Total monthly income totals $2,634/mo and a $1,865/mo payment preserves $382/mo for cash returns. Annual cash flow comes to $4,580/yr on $126,298 deployed, and return on cash invested reaches 23.54% in year one. Equity gained on principal adds $2,458/yr, and five-year appreciation sums $105,261 alongside rental yield of 8.3%. Five-year ROI measures 121.93% and total cumulative return in cash totals $153,995.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,634/mo property income versus a $1,865/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85387, Surprise, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,798 (100%) |
| Owner Occupied HU | 12,307 (83.2%) |
| Renter Occupied HU | 605 ( 4.1%) |
| Vacant Housing Units | 1,886 (12.7%) |
| Median Home Value | $514,786 |
| Average Home Value | $549,452 |
Housing Distribution
Address Breakdown
Residential
12,371
Single Family
8,196
Multi-Family
4,175
Businesses
23
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
