Davis Plan, StockyardStatesboroGA30461
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Statesboro at Davis Plan, Stockyard, Statesboro, GA, 30461 priced at $268,990 converts $2,257/mo rent into $619/mo cash flow after a $1,317/mo obligation. Total monthly income equals $2,257/mo, and annual cash flow totals $7,433/yr on $89,170 invested. Return on cash invested prints 28.25% in year one, and rental yield reads 10.07% against a $268,990 entry. Equity gained on principal adds $1,736/yr, while 5% annual appreciation compiles into $74,317 by year five. Five-year ROI reaches 147.43% and total cumulative return in cash sums $131,468. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,257/mo property income covering a $1,317/mo payment, not borrower’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30461, Statesboro, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,075 (100%) |
| Owner Occupied HU | 4,468 (63.2%) |
| Renter Occupied HU | 2,104 (29.7%) |
| Vacant Housing Units | 503 ( 7.1%) |
| Median Home Value | $287,737 |
| Average Home Value | $300,445 |
Housing Distribution
Address Breakdown
Residential
7,064
Single Family
7,048
Multi-Family
16
Businesses
167
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A