Davis Plan, Artisan at Riverstone, Madera, CA, 93636 | $357/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2103 sft

5958 W Austin Way, Fresno, CA, 93722

4 Bed
3 Bath
1974 sft

4074 W Menlo Avenue, Fresno, CA, 93722

5 Bed
6 Bath
- sft

9595 E Butler Ave, Sanger, CA, 93657

4 Bed
2 Bath
2271 sft

26632 Merril Ave, Madera, CA, 93638

Nearby investment properties with comparable prices

5 Bed
3 Bath
2589 sft

1080 Granite Dr W, Madera, CA, 93636

3 Bed
2 Bath
1884 sft

1687 Valley Rd S, Madera, CA, 93636

5 Bed
4 Bath
2534 sft

1758 Olivia Way S, Madera, CA, 93636

5 Bed
3 Bath
2287 sft

4067 N Casey Ave, Fresno, CA, 93723

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Madera at Davis Plan, Artisan at Riverstone, Madera, CA, 93636 priced at $587,490 converts $3,991/mo rent into $357/mo cash flow after a $2,875/mo obligation. Total monthly income equals $3,991/mo, and annual cash flow totals $4,286/yr on $193,284 invested. Return on cash invested prints 22.28% in year one, and rental yield reads 8.15% against a $587,490 entry. Equity gained on principal adds $3,791/yr, while 5% annual appreciation compiles into $162,313 by year five. Five-year ROI reaches 115.53% and total cumulative return in cash sums $223,292. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,991/mo property income covering a $2,875/mo payment, not borrower’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA