DaVinci Plan, Spring MeadowsYellow SpringsOH45387
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Yellow Springs at DaVinci Plan, Spring Meadows, Yellow Springs, OH, 45387 offers $3,077/mo rent that, after a $1,845/mo payment, leaves $598/mo cash flow. Total monthly income is $3,077/mo, and annual cash flow is $7,171/yr on $124,942 cash. Return on cash invested measures 25.65% in year one, and rental yield stands at 9.8% at a $376,900 entry. Equity gained on principal adds $2,432/yr while 5% annual appreciation compounds into $104,131 by year five. Five-year ROI records 134.14% and total cumulative return in cash reaches $167,603. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,077/mo property income versus a $1,845/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45387, Yellow Springs, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,762 (100%) |
| Owner Occupied HU | 1,850 (67.0%) |
| Renter Occupied HU | 733 (26.5%) |
| Vacant Housing Units | 179 ( 6.5%) |
| Median Home Value | $364,925 |
| Average Home Value | $421,982 |
Housing Distribution
Address Breakdown
Residential
2,523
Single Family
2,484
Multi-Family
39
Businesses
261
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Fischer Homes
Mls Name: Fischer Homes
Mls Provider:
Mls ID: #N/A