DaVinci Plan, Henley WoodsArnoldMO63010
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Arnold at DaVinci Plan, Henley Woods, Arnold, MO, 63010 priced at $406,900 converts $2,879/mo rent into $344/mo cash flow after a $1,992/mo obligation. Total monthly income equals $2,879/mo, and annual cash flow totals $4,134/yr on $134,887 invested. Return on cash invested prints 22.97% in year one, and rental yield reads 8.49% against a $406,900 entry. Equity gained on principal adds $2,626/yr, while 5% annual appreciation compiles into $112,419 by year five. Five-year ROI reaches 119.34% and total cumulative return in cash sums $160,978. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,879/mo property income covering a $1,992/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 63010, Arnold, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,723 (100%) |
| Owner Occupied HU | 11,493 (78.1%) |
| Renter Occupied HU | 2,642 (17.9%) |
| Vacant Housing Units | 588 ( 4.0%) |
| Median Home Value | $241,028 |
| Average Home Value | $267,603 |
Housing Distribution
Address Breakdown
Residential
14,513
Single Family
13,935
Multi-Family
578
Businesses
959
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
