DaVinci Plan, Adena PointeMarysvilleOH43040
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Marysville at DaVinci Plan, Adena Pointe, Marysville, OH, 43040 priced at $439,990 pairs $2,938/mo rent with $43/mo cash flow after a $2,154/mo payment. Total monthly income equals $2,938/mo, and annual cash flow comes to $520/yr on $145,857 invested. Return on cash invested is 20.27% in year one, and rental yield stands at 8.01% on a $439,990 basis. Equity gained on principal adds $2,839/yr, and 5% annual appreciation accumulates to $121,561 by year five. Five-year ROI measures 105.27% and total cumulative return in cash reaches $153,547. For financing, Ziffy Mortgage’s DSCR program evaluates $2,938/mo property income against a $2,154/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 43040, Marysville, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,469 (100%) |
| Owner Occupied HU | 10,277 (66.4%) |
| Renter Occupied HU | 4,282 (27.7%) |
| Vacant Housing Units | 910 ( 5.9%) |
| Median Home Value | $293,666 |
| Average Home Value | $323,241 |
Housing Distribution
Address Breakdown
Residential
15,244
Single Family
14,732
Multi-Family
512
Businesses
942
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Fischer Homes
Mls Name: Fischer Homes
Mls Provider:
Mls ID: #N/A