Davidson Plan, Stagecoach StationGastoniaNC28052
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Gastonia at Davidson Plan, Stagecoach Station, Gastonia, NC, 28052 offers $2,564/mo rent that, after a $1,654/mo payment, leaves $505/mo cash flow. Total monthly income is $2,564/mo, and annual cash flow is $6,054/yr on $112,014 cash. Return on cash invested measures 25.31% in year one, and rental yield stands at 9.11% at a $337,900 entry. Equity gained on principal adds $2,180/yr while 5% annual appreciation compounds into $93,356 by year five. Five-year ROI records 131.72% and total cumulative return in cash reaches $147,547. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,564/mo property income versus a $1,654/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28052, Gastonia, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,705 (100%) |
| Owner Occupied HU | 7,782 (49.6%) |
| Renter Occupied HU | 6,479 (41.3%) |
| Vacant Housing Units | 1,444 ( 9.2%) |
| Median Home Value | $219,340 |
| Average Home Value | $255,405 |
Housing Distribution
Address Breakdown
Residential
14,504
Single Family
13,848
Multi-Family
656
Businesses
1,075
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • LGI Homes
Mls Name: LGI Homes
Mls Provider:
Mls ID: #N/A