Davidson Plan, Satterfield Farm, Roxboro, NC, 27574 | $688/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1339 sft

1924 Snow Hill Rd, Durham, NC, 27712

3 Bed
3 Bath
1761 sft

149 Baldwin Dr, Durham, NC, 27712

3 Bed
2 Bath
1505 sft

5604 Stardust Dr, Durham, NC, 27712

3 Bed
2 Bath
2477 sft

501 Enon Rd, Oxford, NC, 27565

Nearby investment properties with comparable prices

4 Bed
3 Bath
1802 sft

99 Landon Pl, Roxboro, NC, 27573

3 Bed
2 Bath
1247 sft

50 Southern Village Dr, Roxboro, NC, 27573

3 Bed
2 Bath
2068 sft

119 Chole Marie Ln, Hurdle Mills, NC, 27541

4 Bed
3 Bath
1976 sft

128 Lisa Cheryl Ln, Roxboro, NC, 27573

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Roxboro at Davidson Plan, Satterfield Farm, Roxboro, NC, 27574 at $302,900 posts ROI 28.13% with $688/mo cash flow from $2,534/mo rent. Total monthly income equals $2,534/mo, and annual cash flow records $8,250/yr on $100,411 to close. Return on cash invested measures 28.13% and rental yield reads 10.04% at the current $302,900. Equity gained on principal adds $1,955/yr, and 5% annual appreciation supports $83,686 by year five. Five-year ROI prints 146.79% and total cumulative return in cash totals $147,394.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,534/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA