Davidson Plan, Peabody Farms West: Peabody Farms West Venture, Whitestown, IN, 46075 | $969/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Davidson Plan, Peabody Farms West: Peabody Farms West Venture, Whitestown, IN, 46075 | $969/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
3 Bath
2465 sft

3602 Sugar Grove Dr, Whitestown, IN, 46075

4 Bed
3 Bath
1828 sft

5599 Wilson Way, Whitestown, IN, 46075

4 Bed
3 Bath
1828 sft

3610 Duncan Ct, Whitestown, IN, 46075

4 Bed
3 Bath
2011 sft

5561 Wilson Way, Whitestown, IN, 46075

Nearby investment properties with comparable prices

3 Bed
3 Bath
2146 sft

Legacy 2146 Plan, Hidden Hills, Pittsboro, IN, 46167

3 Bed
3 Bath
1890 sft

603 Raintree Dr, Avon, IN, 46123

3 Bed
3 Bath
2785 sft

5671 Augusta Woods Dr, Plainfield, IN, 46168

3 Bed
4 Bath
1716 sft

4481 Yellowwood Ave, Brownsburg, IN, 46112

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Whitestown at Davidson Plan, Peabody Farms West: Peabody Farms West Venture, Whitestown, IN, 46075 priced at $347,995 converts $3,058/mo rent into $969/mo cash flow after a $1,703/mo obligation. Total monthly income equals $3,058/mo, and annual cash flow totals $11,632/yr on $115,360 invested. Return on cash invested prints 29.99% in year one, and rental yield reads 10.54% against a $347,995 entry. Equity gained on principal adds $2,246/yr, while 5% annual appreciation compiles into $96,145 by year five. Five-year ROI reaches 156.68% and total cumulative return in cash sums $180,752. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,058/mo property income covering a $1,703/mo payment, not borrower’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Venture is a collection of new single-family homes now selling in the Peabody Farms West master-planned community in Whitestown, IN. Onsite amenities include a community center, swimming pool, pickleball court and parks exclusive to residents. The growing area of Whitestown offers a peaceful small-town charm atmosphere with over 50 acres of parks and miles of hiking trails, including the Big 4 Trail. On the weekends, explore downtown Whitestown for local shops and then grab a bite to eat at L.A. Cafe.

Neighborhood Data

Neighborhood data shown for ZIP Code: 46075, Whitestown, IN area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,145 (100%)
Owner Occupied HU	4,055 (78.8%)
Renter Occupied HU	817 (15.9%)
Vacant Housing Units	273 ( 5.3%)
Median Home Value	$337,077
Average Home Value	$439,138