Davidson Plan, Parkside EstatesPortlandTN37148
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Portland at Davidson Plan, Parkside Estates, Portland, TN, 37148 generates $2,980/mo in rent and, after a $1,826/mo payment, leaves $747/mo in cash flow. Total monthly income is $2,980/mo, and annual cash flow is $8,962/yr on $123,646 invested. Return on cash invested sits at 27.16% in year one, and rental yield is 9.59% on a $372,990 entry. Equity gained on principal adds $2,407/yr, while 5% annual appreciation builds toward $103,050 over five years. Five-year ROI reaches 141.44% and total cumulative return in cash sums $174,884. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,980/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37148, Portland, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,172 (100%) |
| Owner Occupied HU | 7,406 (72.8%) |
| Renter Occupied HU | 2,203 (21.7%) |
| Vacant Housing Units | 563 ( 5.5%) |
| Median Home Value | $356,701 |
| Average Home Value | $401,575 |
Housing Distribution
Address Breakdown
Residential
10,216
Single Family
10,091
Multi-Family
125
Businesses
612
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
