Davidson Plan, Harbor Watch, Statesville, NC, 28677 | 2.93% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1523 sft

3083 Grassy Meadows Ct, Lincolnton, NC, 28092

3 Bed
2 Bath
2010 sft

2659 Surrey Dr, Lincolnton, NC, 28092

2 Bed
2 Bath
1132 sft

10125 Westmoreland Rd UNIT 1D, Cornelius, NC, 28031

3 Bed
3 Bath
1817 sft

174 Salem Springs Ln, Statesville, NC, 28625

Nearby investment properties with comparable prices

4 Bed
6 Bath
4717 sft

5262 McKenzie Trl, Conover, NC, 28613

4 Bed
4 Bath
3801 sft

132 Sink Farm Rd, Mooresville, NC, 28115

3 Bed
3 Bath
2969 sft

243 Alenda Lux Cir, Mooresville, NC, 28115

3 Bed
3 Bath
2932 sft

243 Alenda Lux Cir #76, Mooresville, NC, 28115

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $2,640/mo, and a $5,286/mo payment. Purchase price stands at $1,080,000, and rental yield measures 2.93% with $2,640/mo rent. Return on cash invested shows 6.68% in year one, and 5% annual appreciation builds toward $298,384 over five years. Five-year ROI reaches 31.73% and total cumulative return in cash records $111,028. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,640/mo property income covering a $5,286/mo payment rather than investor’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

$50 monthly HOA