Davenport Plan, Legacy Collection at San Luis RanchSan Luis ObispoCA93405
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Luis Obispo at Davenport Plan, Legacy Collection at San Luis Ranch, San Luis Obispo, CA, 93405 priced at $949,000 converts $4,798/mo rent into after a $4,645/mo obligation. Total monthly income equals $4,798/mo. Return on cash invested prints 15.94% in year one, and rental yield reads 6.07% against a $949,000 entry. Equity gained on principal adds $6,124/yr, while 5% annual appreciation compiles into $262,191 by year five. Five-year ROI reaches 81.52% and total cumulative return in cash sums $254,508. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,798/mo property income covering a $4,645/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 93405, San Luis Obispo, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,037 (100%) |
| Owner Occupied HU | 3,743 (37.3%) |
| Renter Occupied HU | 5,313 (52.9%) |
| Vacant Housing Units | 981 ( 9.8%) |
| Median Home Value | $896,231 |
| Average Home Value | $995,867 |
Housing Distribution
Address Breakdown
Residential
9,389
Single Family
7,914
Multi-Family
1,475
Businesses
444
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Coastal Community Builders
Mls Name: Coastal Community Builders
Mls ID: #N/A