Darwin Plan, Sherwood ManorAtlantaGA30349
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Atlanta at Darwin Plan, Sherwood Manor, Atlanta, GA, 30349 priced at $379,990 pairs $2,824/mo rent with $511/mo cash flow after a $1,860/mo payment. Total monthly income equals $2,824/mo, and annual cash flow comes to $6,134/yr on $125,967 invested. Return on cash invested is 24.78% in year one, and rental yield stands at 8.92% on a $379,990 basis. Equity gained on principal adds $2,452/yr, and 5% annual appreciation accumulates to $104,984 by year five. Five-year ROI measures 128.85% and total cumulative return in cash reaches $162,309. For financing, Ziffy Mortgage’s DSCR program evaluates $2,824/mo property income against a $1,860/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30349, Atlanta, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 34,822 (100%) |
| Owner Occupied HU | 18,162 (52.2%) |
| Renter Occupied HU | 14,301 (41.1%) |
| Vacant Housing Units | 2,359 ( 6.8%) |
| Median Home Value | $294,392 |
| Average Home Value | $354,094 |
Housing Distribution
Address Breakdown
Residential
33,665
Single Family
27,302
Multi-Family
6,363
Businesses
1,816
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
