Darwin Plan, Fieldcrest AcresBlountvilleTN37617
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Blountville at Darwin Plan, Fieldcrest Acres, Blountville, TN, 37617 priced at $342,990 converts $2,400/mo rent into $347/mo cash flow after a $1,679/mo obligation. Total monthly income equals $2,400/mo, and annual cash flow totals $4,159/yr on $113,701 invested. Return on cash invested prints 23.57% in year one, and rental yield reads 8.4% against a $342,990 entry. Equity gained on principal adds $2,213/yr, while 5% annual appreciation compiles into $94,762 by year five. Five-year ROI reaches 122.2% and total cumulative return in cash sums $138,945. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,400/mo property income covering a $1,679/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37617, Blountville, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,295 (100%) |
| Owner Occupied HU | 4,707 (74.8%) |
| Renter Occupied HU | 1,101 (17.5%) |
| Vacant Housing Units | 487 ( 7.7%) |
| Median Home Value | $317,271 |
| Average Home Value | $357,442 |
Housing Distribution
Address Breakdown
Residential
6,171
Single Family
6,171
Multi-Family
0
Businesses
559
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A